Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.24.4
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2024
Income Taxes  
Schedule of Provision for income taxes

The components of the provision for income taxes is as follows:

 

 

 

Year Ended September 30,

 

 

 

2024

 

 

2023

 

Current expense (benefit):

 

 

 

 

 

 

Federal

 

$ -

 

 

$ -

 

State

 

 

(124 )

 

 

343

 

Total current expense (benefit):

 

$ (124 )

 

$ 343

 

 

 

 

 

 

 

 

 

 

Deferred expense (benefit):

 

 

 

 

 

 

 

 

Federal

 

$ (3,038 )

 

$ 347

 

State

 

 

(313 )

 

 

(358 )

Total deferred expense (benefit):

 

$ (3,351 )

 

$ (11 )

 

 

 

 

 

 

 

 

 

Change in valuation allowance:

 

 

 

 

 

 

 

 

Federal

 

$ -

 

 

$ (6,615 )

State

 

 

920

 

 

 

(966 )

Total change in valuation allowance:

 

$ 2,087

 

 

$ (7,581 )

 

 

 

 

 

 

 

 

 

Provision for income tax expense (benefit)

 

$ (2,555 )

 

$ (7,249 )
Schedule of Statutory income tax rate

A reconciliation of the Company’s statutory income tax rate to the Company’s effective income tax rate is as follows:

 

 

 

Year Ended September 30,

 

 

 

2024

 

 

2023

 

Income at US statutory rate

 

$ (5,598 )

 

$ 455

 

State taxes, net of federal benefit

 

 

(411

 

 

(1,053 )

Tax credits

 

 

(67 )

 

 

(111 )

Stock compensation

 

 

24

 

 

 

37

 

Goodwill impairment

 

 

2,377

 

 

 

-

 

Valuation allowance

 

 

920

 

 

 

(6,615 )

Other

 

 

200

 

 

 

38

 

 

 

$ (2,555 )

 

$ (7,249 )
Schedule of Net Deferred income tax asset

The net deferred income tax asset balance related to the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Net operating loss carryforwards

 

$ 5,950

 

 

$ 4,368

 

Stock options

 

 

1,770

 

 

 

1,795

 

Allowance for credit losses

 

 

165

 

 

 

174

 

Accrued and prepaid expenses

 

 

446

 

 

 

417

 

Tax credit carryforwards

 

 

1,212

 

 

 

1,145

 

Right-of-use liabilities

 

 

781

 

 

 

916

 

Interest

 

 

3,088

 

 

 

3,338

 

Depreciation

 

 

23

 

 

 

 

 

Other

 

 

6

 

 

 

7

 

Total deferred tax assets

 

$ 13,441

 

 

$ 12,160

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

$ (2,312 )

 

$ (4,262 )

Right-of-use assets

 

 

(714 )

 

 

(827 )

Depreciation

 

 

-

 

 

 

(7 )

Total deferred tax liabilities

 

$ (3,026 )

 

$ (5,096 )

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

$ 10,415

 

 

$ 7,064

 

Valuation allowance

 

 

(920 )

 

 

-

 

Deferred tax assets, net

 

$ 9,495

 

 

$ 7,064