Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.3
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2025
Income Taxes  
Schedule of provision for income taxes

 

 

Year Ended September 30,

 

 

 

2025

 

 

2024

 

Current expense (benefit):

 

 

 

 

 

 

Federal

 

$ -

 

 

$ -

 

State

 

 

(5 )

 

 

(123 )
Total current expense (benefit):

 

$ (5 )

 

$ (123 )

 

 

 

 

 

 

 

 

 

Deferred expense (benefit):

 

 

 

 

 

 

 

 

Federal

 

$ (1,981 )

 

$ (3,027 )

State

 

 

(390 )

 

 

(262 )
Total deferred expense (benefit):

 

$ (2,371 )

 

$ (3,289 )

 

 

 

 

 

 

 

 

 

Change in valuation allowance:

 

 

 

 

 

 

 

 

Federal

 

$ 10,990

 

 

$ -

 

State

 

 

974

 

 

 

793

 

Total change in valuation allowance:

 

$ 11,964

 

 

$ 793

 

 

 

 

 

 

 

 

 

 

Provision for income tax expense (benefit)

 

$ 9,588

 

 

$ (2,619 )
Schedule of statutory income tax rate

 

 

Year Ended September 30,

 

 

 

2025

 

 

2024

 

Income at US statutory rate

 

$ (5,263 )

 

$ (5,484 )
State taxes, net of federal benefit

 

 

(394 )

 

 

(366 )
Tax credits

 

 

(46 )

 

 

(50 )
Stock compensation

 

 

323

 

 

 

24

 

Goodwill impairment

 

 

2,906

 

 

 

2,377

 

Valuation allowance

 

 

11,964

 

 

 

793

 

Other

 

 

98

 

 

 

87

 

Total income tax expense (benefit):

 

$ 9,588

 

 

$ (2,619 )
Schedule of net deferred income tax asset

 

 

September 30,

2025

 

 

September 30,

2024

 

Net operating loss carryforwards

 

$ 7,045

 

 

$ 5,823

 

Stock options

 

 

1,520

 

 

 

1,770

 

Allowance for credit losses

 

 

31

 

 

 

57

 

Accrued and prepaid expenses

 

 

326

 

 

 

448

 

Tax credit carryforwards

 

 

1,258

 

 

 

1,212

 

Right-of-use liabilities

 

 

622

 

 

 

746

 

Interest

 

 

2,996

 

 

 

3,088

 

Depreciation

 

 

33

 

 

 

16

 

Other

 

 

-

 

 

 

6

 

Total deferred tax assets

 

$ 13,831

 

 

$ 13,166

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

$ (797 )

 

$ (2,329 )
Right-of-use assets

 

 

(519 )

 

 

(679 )
Other

 

 

(20 )

 

 

-

 

Total deferred tax liabilities

 

$ (1,336 )

 

$ (3,008 )

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

$ 12,495

 

 

$ 10,158

 

Valuation allowance

 

 

(12,757 )

 

 

(794 )
Deferred tax assets (liabilities), net

 

$ (262 )

 

$ 9,364