Quarterly report [Sections 13 or 15(d)]

Business Acquisition (Tables)

v3.25.4
Business Acquisition (Tables)
3 Months Ended
Dec. 31, 2025
Business Acquisition  
Schedule of preliminary balance sheet

Assets purchased

 

$ 612

 

Liabilities assumed (a)

 

 

514

 

Net assets purchased

 

 

98

 

Purchase consideration:

 

 

 

 

Cash paid at closing

 

 

1,100

 

Promissory notes, net (b)

 

 

392

 

Intangible assets from purchase

 

$ 1,394

 

Schedule of allocation of intangible assets

 

 

 Fair Value

 

 

Useful Life

 

Customer relationships

 

$ 564

 

 

8 years

 

Tradename

 

 

68

 

 

10 years

 

Non-compete

 

 

11

 

 

2 years

 

Goodwill

 

 

751

 

 

Indefinite

 

Total intangible assets acquired

 

$ 1,394

 

 

 

 
Schedule of pro forma results of operations

 

 

Three Months Ended,

December 31,

 

 

 

2025

 

 

2024

 

Net revenues

 

$ 20,516

 

 

$ 25,548

 

Cost of contract services

 

 

13,111

 

 

 

17,414

 

Gross profit

 

 

7,405

 

 

 

8,134

 

Selling, general and administrative expenses

 

 

7,708

 

 

 

8,577

 

Loss from continuing operations

 

 

(150 )

 

 

(614 )

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$ 0.00

 

 

$ (0.01 )