Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 1,173 $ (4,662)
Adjustments to reconcile net income (loss) to cash (used in) provided by operating activities:    
Depreciation and amortization 1,867 733
Stock issued for services 189
Stock option expense 793 340
Provision for doubtful accounts (44) 40
Change in fair value of derivative liability 2,251
Loss on extinguishment of debt 234
Loss on abandonment of fixed assets 15
Amortization of debt discount 215
Change in contingent consideration (1,581)
Changes in operating assets and liabilities -    
Accounts receivable (100) 223
Accounts payable 343 (1,068)
Accrued compensation (871) 54
Other current items, net (1,086) 857
Long-term liabilities 14 144
Net cash provided by (used in) operating activities 723 (650)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (120) (186)
Acquisition payments (9,395) (2,351)
Partial payment of earn-out (225)
Net cash used in investing activities (9,515) (2,762)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from subordinated debt 4,107
Payments on the debt related to acquisitions (492)
Proceeds from short-term debt, net 7,754
Proceeds from the issuance of preferred stock 1,826
Proceeds from the exercise of stock options 194
Payments on capital lease (66) (101)
Net proceeds (payments) from short-term debt 1,839 (497)
Net cash provided by financing activities 5,388 9,176
Net change in cash (3,404) 5,764
Cash at beginning of year 5,932 168
Cash at end of year 2,528 5,932
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 1,070 274
Cash paid for taxes 3 4
Issuance of preferred shares for acquisition (135)
Non-cash financing activities    
Conversion of note payable 2,867
Issuance of shares for accrued board fees 69
Conversion of preferred stock 8,226
Issuance of stock for acquisition of Agile 865
Preferred stock and warrants issued for Scribe acquisitions 7,730
Stock paid for prepaid interest on subordinated note 566
Stock paid for fees in conection with subordinated note 23
Issuance of common stock for acquisition 2,197
Note issued in connection with acquisition 3,000
Earn-out liability, contingent consideration, and other liabilities incurred in connection with acquisition 4,246
Payment of contingent consideration with common shares $ 544